Skip to content

Commit

Permalink
Project Red example update
Browse files Browse the repository at this point in the history
  • Loading branch information
@softwareengineerprogrammer
softwareengineerprogrammer committed Jul 17, 2024
1 parent cbc63e9 commit bb55735
Show file tree
Hide file tree
Showing 2 changed files with 104 additions and 113 deletions.
142 changes: 71 additions & 71 deletions tests/examples/Fervo_Norbeck_Latimer_2023.out
View file
Original file line number Diff line number Diff line change
Expand Up @@ -4,16 +4,16 @@

Simulation Metadata
----------------------
GEOPHIRES Version: 3.4.34
Simulation Date: 2024-06-19
Simulation Time: 07:42
Calculation Time: 0.336 sec
GEOPHIRES Version: 3.4.42
Simulation Date: 2024-07-17
Simulation Time: 11:19
Calculation Time: 0.353 sec

***SUMMARY OF RESULTS***

End-Use Option: Electricity
Average Net Electricity Production: 2.63 MW
Electricity breakeven price: 24.23 cents/kWh
Average Net Electricity Production: 2.08 MW
Electricity breakeven price: 27.85 cents/kWh
Number of production wells: 1
Number of injection wells: 1
Flowrate per production well: 41.0 kg/sec
Expand All @@ -27,28 +27,28 @@ Simulation Metadata
Accrued financing during construction: 5.00
Project lifetime: 10 yr
Capacity factor: 90.0 %
Project NPV: -10.73 MUSD
Project IRR: -2.24 %
Project VIR=PI=PIR: 0.64
Project MOIC: -0.10
Project NPV: -12.65 MUSD
Project IRR: -5.39 %
Project VIR=PI=PIR: 0.53
Project MOIC: -0.21
Project Payback Period: N/A
Estimated Jobs Created: 7
Estimated Jobs Created: 6

***ENGINEERING PARAMETERS***

Number of Production Wells: 1
Number of Injection Wells: 1
Well depth (or total length, if not vertical): 2.3 kilometer
Water loss rate: 2.0
Water loss rate: 10.0
Pump efficiency: 80.0
Injection temperature: 48.0 degC
Injection temperature: 41.0 degC
Production Wellbore heat transmission calculated with Ramey's model
Average production well temperature drop: 4.1 degC
Flowrate per production well: 41.0 kg/sec
Injection well casing ID: 7.000 in
Production well casing ID: 7.000 in
Number of times redrilling: 0
Power plant type: Supercritical ORC
Power plant type: Subcritical ORC


***RESOURCE CHARACTERISTICS***
Expand Down Expand Up @@ -79,17 +79,17 @@ Simulation Metadata
***RESERVOIR SIMULATION RESULTS***

Maximum Production Temperature: 184.1 degC
Average Production Temperature: 182.5 degC
Minimum Production Temperature: 170.2 degC
Average Production Temperature: 182.4 degC
Minimum Production Temperature: 169.6 degC
Initial Production Temperature: 181.8 degC
Average Reservoir Heat Extraction: 23.03 MW
Average Reservoir Heat Extraction: 24.20 MW
Production Wellbore Heat Transmission Model = Ramey Model
Average Production Well Temperature Drop: 4.1 degC
Total Average Pressure Drop: 12378.0 kPa
Average Injection Well Pressure Drop: 337.8 kPa
Average Reservoir Pressure Drop: 14070.0 kPa
Total Average Pressure Drop: 12325.6 kPa
Average Injection Well Pressure Drop: 392.5 kPa
Average Reservoir Pressure Drop: 14029.4 kPa
Average Production Well Pressure Drop: 350.0 kPa
Average Buoyancy Pressure Drop: -2379.9 kPa
Average Buoyancy Pressure Drop: -2446.4 kPa


***CAPITAL COSTS (M$)***
Expand All @@ -99,53 +99,53 @@ Simulation Metadata
Drilling and completion costs per vertical injection well: 3.06 MUSD
Drilling and completion costs per non-vertical sections: 3.61 MUSD
Stimulation costs: 1.51 MUSD
Surface power plant costs: 12.64 MUSD
Field gathering system costs: 1.52 MUSD
Total surface equipment costs: 14.16 MUSD
Surface power plant costs: 9.85 MUSD
Field gathering system costs: 1.55 MUSD
Total surface equipment costs: 11.40 MUSD
Exploration costs: 3.65 MUSD
Total capital costs: 29.53 MUSD
Total capital costs: 26.77 MUSD


***OPERATING AND MAINTENANCE COSTS (M$/yr)***

Wellfield maintenance costs: 0.23 MUSD/yr
Power plant maintenance costs: 0.53 MUSD/yr
Water costs: 0.02 MUSD/yr
Total operating and maintenance costs: 0.78 MUSD/yr
Wellfield maintenance costs: 0.20 MUSD/yr
Power plant maintenance costs: 0.41 MUSD/yr
Water costs: 0.11 MUSD/yr
Total operating and maintenance costs: 0.72 MUSD/yr


***SURFACE EQUIPMENT SIMULATION RESULTS***

Initial geofluid availability: 0.16 MW/(kg/s)
Maximum Total Electricity Generation: 3.36 MW
Average Total Electricity Generation: 3.28 MW
Minimum Total Electricity Generation: 2.73 MW
Initial Total Electricity Generation: 3.25 MW
Maximum Net Electricity Generation: 2.71 MW
Average Net Electricity Generation: 2.63 MW
Minimum Net Electricity Generation: 2.06 MW
Initial Net Electricity Generation: 2.60 MW
Average Annual Total Electricity Generation: 25.64 GWh
Average Annual Net Electricity Generation: 20.58 GWh
Initial pumping power/net installed power: 24.86 %
Average Pumping Power: 0.65 MW
Maximum Total Electricity Generation: 2.85 MW
Average Total Electricity Generation: 2.77 MW
Minimum Total Electricity Generation: 2.22 MW
Initial Total Electricity Generation: 2.74 MW
Maximum Net Electricity Generation: 2.16 MW
Average Net Electricity Generation: 2.08 MW
Minimum Net Electricity Generation: 1.50 MW
Initial Net Electricity Generation: 2.05 MW
Average Annual Total Electricity Generation: 21.67 GWh
Average Annual Net Electricity Generation: 16.26 GWh
Initial pumping power/net installed power: 33.79 %
Average Pumping Power: 0.69 MW

************************************************************
* HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE *
************************************************************
YEAR THERMAL GEOFLUID PUMP NET FIRST LAW
DRAWDOWN TEMPERATURE POWER POWER EFFICIENCY
(degC) (MW) (MW) (%)
1 1.0000 181.79 0.6470 2.6029 11.3571
2 1.0090 183.42 0.6465 2.6796 11.5513
3 1.0108 183.76 0.6464 2.6956 11.5913
4 1.0118 183.93 0.6464 2.7040 11.6121
5 1.0124 184.05 0.6463 2.7095 11.6258
6 1.0129 184.13 0.6463 2.7133 11.6353
7 1.0129 184.13 0.6464 2.7134 11.6354
8 1.0109 183.77 0.6469 2.6960 11.5914
9 1.0023 182.21 0.6489 2.6205 11.3981
10 0.9785 177.88 0.6543 2.4152 10.8550
1 1.0000 181.78 0.6927 2.0502 8.5097
2 1.0090 183.41 0.6921 2.1272 8.7283
3 1.0108 183.75 0.6920 2.1434 8.7738
4 1.0118 183.93 0.6920 2.1518 8.7974
5 1.0124 184.04 0.6919 2.1574 8.8131
6 1.0129 184.12 0.6919 2.1612 8.8239
7 1.0129 184.13 0.6920 2.1612 8.8237
8 1.0108 183.75 0.6925 2.1430 8.7720
9 1.0019 182.13 0.6948 2.0640 8.5463
10 0.9771 177.63 0.7009 1.8532 7.9258


*******************************************************************
Expand All @@ -154,16 +154,16 @@ Simulation Metadata
YEAR ELECTRICITY HEAT RESERVOIR PERCENTAGE OF
PROVIDED EXTRACTED HEAT CONTENT TOTAL HEAT MINED
(GWh/year) (GWh/year) (10^15 J) (%)
1 20.9 182.1 9.29 6.59
2 21.2 183.2 8.63 13.23
3 21.3 183.5 7.97 19.87
4 21.3 183.7 7.31 26.52
5 21.4 183.8 6.64 33.17
6 21.4 183.9 5.98 39.83
7 21.3 183.7 5.32 46.48
8 21.0 182.5 4.66 53.09
9 20.0 178.7 4.02 59.56
10 16.0 153.6 3.47 65.13
1 16.6 191.4 9.75 6.60
2 16.8 192.4 9.06 13.23
3 16.9 192.7 8.36 19.88
4 17.0 192.9 7.67 26.53
5 17.0 193.1 6.97 33.19
6 17.0 193.1 6.28 39.85
7 17.0 192.9 5.58 46.50
8 16.6 191.7 4.89 53.12
9 15.6 187.8 4.22 59.59
10 12.0 161.5 3.64 65.16


********************************
Expand All @@ -173,13 +173,13 @@ Year Electricity | Heat |
Since Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | OPEX Net Rev. Net Cashflow
Start (cents/kWh)(MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(USD/tonne) (MUSD/yr) (MUSD) |(MUSD/yr) (MUSD/yr) (MUSD)
________________________________________________________________________________________________________________________________________________________________________________________
1 0.00 -29.53 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -29.53 -29.53
2 15.00 2.36 3.14 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.36 -27.17
3 15.00 2.40 6.32 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.40 -24.77
4 15.41 2.50 9.60 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.50 -22.27
5 15.81 2.59 12.97 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.59 -19.68
6 16.22 2.69 16.44 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.69 -16.99
7 16.62 2.78 19.99 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.78 -14.21
8 17.03 2.85 23.63 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.85 -11.36
9 17.43 2.88 27.29 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.88 -8.47
10 17.84 2.78 30.85 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.78 2.78 -5.69
1 0.00 -26.77 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -26.77 -26.77
2 15.00 1.77 2.48 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.77 -25.00
3 15.00 1.81 5.01 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.81 -23.20
4 15.41 1.89 7.62 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.89 -21.30
5 15.81 1.97 10.30 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 1.97 -19.34
6 16.22 2.04 13.07 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.04 -17.29
7 16.62 2.11 15.90 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.11 -15.18
8 17.03 2.17 18.79 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.17 -13.01
9 17.43 2.18 21.69 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.18 -10.82
10 17.84 2.06 24.47 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.72 2.06 -8.77
Loading

0 comments on commit bb55735

Please sign in to comment.